Chargement...
Chargement...
Compare annual economic scenarios using the entered marginal rate. Financing, VAT, social contributions and full household taxation are not modeled.
PNO + internet + utilities + furniture amort.
Assumed Airbnb commission: 15%. Check authorisation from 90 cumulative nights across all the operator’s units.
LU legal cap = 5%/12 × revalued invested capital
Exclude non-cash depreciation and loan principal. Entered costs are paid in full in the mixed scenario too.
Includes stays and vacancies; this is not a legal exemption threshold.
The shared calendar cannot exceed one year (average month = 365/12 days).
Occupancy and stays are recalculated. Each active mode retains its full annual fixed costs: do not enter a shared cost twice. Check contract compatibility.
Feasible short-stay nights: 51.